100K-Balanced

BALANCED100K Futures Prop · hard DD $3,000SAFE · blow 0.09%/y

Backtest: 2025-04-01 → 2026-03-31 · Live: 2026-04-01 → 2026-06-30 (full quarter)

Anchor MNQ 4 ct + Reject MGC 1 ct — single 100K Futures Prop account, one strategy per instrument.

About. 100K-Balanced is the risk-first variant of its tier: composition and sizing chosen to keep blow rate low and the equity path steady while preserving a solidly positive interquartile range.

When to use. Your default deployment for this tier. Lowest blow rate of the tier variants; move to the Growth variant once the workflow is proven.

At a glance

3.59
Profit factor
+$14.3k
Net · last 12mo (realized)
78.5%
Trade win rate
100.0%
Viability 3y
∞:1
Payouts : blow
110d
Typical TTP

Rolling last 12 months at 100K preset; forecast metrics from 1,500-path Monte Carlo, 3-year horizon. Viability 3y = % of MC paths that never hit the hard drawdown. Payouts : blow = payouts per one account blow over 3y. TTP = median days to first payout.

Live Q2'26+$2,006 · PF 9.88 · 21 trades · 49.0% of backtest pace · max DD $226

Equity curve · backtest + live

Joint daily P&L applied to the $100,000 starting balance, log scale. Gray = pre-publication (2025-04-01 → 2026-03-31); accent = live (2026-04-01 → 2026-06-30), right of the “LIVE →” marker. Dotted red = hard DD floor ($97,000); dotted green = eval target ($106,000).

$100k$105k$110k$115k2025-042025-072025-102026-012026-04Hard DD floor $97.0kEval target $106k LIVE Q2'26 →
Blow / yr: 0.09% (MC)·Sharpe: 4.37·Net / yr P50: $11.2k·Max DD: $1,188 (39.6% of hard)·Total P&L: +$17,152 (BT +$15,145 · live +$2,006)

Quarterly breakdown

Q2’25–Q1’26 pre-publication · Q2’26 live. Portfolio as sized.

QuarterNetWRTradesMax DD (EOD)
Q2'25+$2,80580.0%20$246
Q3'25+$1,70972.4%58$346
Q4'25+$5,20480.0%50$1,188
Q1'26+$5,42876.7%43$605
Q2'26 live+$2,00695.2%21$226

What's running

StrategyQtyRole
Anchor MNQ4 ct
Reject MGC1 ct
100K-Balanced TradeZella analytics
Verified in TradeZellaLast 12 months (Jul 2025 – Jun 2026) · realized net ≈ +$14.3k

Full metrics

10.0
Payouts / yr (median)
70.0%
Day win rate
0.0%
Blow / yr
4.16
Sortino

Net / yr range · P25–P75 (1,500-path Monte Carlo)

PercentileNet / yrMeaning
P25$9.9kWeak year — bottom quartile of simulated paths
P50$11.2kMedian expectation
P75$12.3kStrong year — top quartile

Day-level performance

70.0%
Day win rate
+$14.3k
Net · last 12mo realized
10.0
Payouts / yr (median)
110d
Typical time-to-payout

Risk-adjusted ratios

4.37
Sharpe (daily, ann.)
4.16
Sortino
3.59
Profit factor
$1,188
Max DD EOD · 39.6% of hard
12.75
Calmar
$170
Avg win
$179
Avg loss
$945
Largest win
$495
Largest loss
31
Avg bars

How these numbers were calculated

Layer 1 · Verifiable

Trade counts, win rates, profit factors and drawdown come directly from the TradingView Strategy Tester for the presets shown. Live Q2’26 figures are live-tracked and modeled results. Both reproduce 1:1.

Layer 2 · Computed

DD%, pace and percentile breakdowns are computed from the same trade list using standard methodology — reproducible in Excel or Python.

Layer 3 · Modeled

Time-to-payout, Net $/yr ranges and modeled blow rate come from a 1,500-path Monte Carlo over a 3-year horizon. Block bootstrap (5-day blocks) preserves streak autocorrelation.

Risk disclosure

100K-Balanced's blow rate is 0.09% per year. Empirical maximum drawdown on the backtest (Apr 2025 — Mar 2026) was $1,188 — 39.6% of the hard DD budget; live-quarter max DD $226. The lower-quartile (P25) outcome is $9.9k/yr. Trade-WR 76.6% ≈ 77 of 100 trades profitable. Day-WR 70.0%.

Get 100K-Balanced + everything else.

The Ultimate tier includes all 7 strategies on all 4 instruments plus every published portfolio configuration — with sizing presets, TradingView invite access and monthly updates.