50K-Balanced

BALANCED50K FP Futures Prop · hard DD $2,000SAFE · blow 1.07%/y

Backtest: 2025-04-01 → 2026-03-31 · Live: 2026-04-01 → 2026-06-30 (full quarter)

Open MNQ 2 ct + Trace MGC 1 ct — single 50K FP Futures Prop account, one strategy per instrument.

About. Two strategies on the smallest qualifying account. Open MNQ (opening-range breakout on the Nasdaq micro) carries the core; Trace MGC adds an uncorrelated micro-gold setup. PF 2.87, Sharpe 4.31, interquartile range solidly positive.

When to use. Your first deployment. Smallest capital commitment, lowest blow rate among Balanced variants, best Sharpe in the 50K tier. Move up to 100K-Balanced once you have evidence the workflow holds.

At a glance

2.85
Profit factor
+$20.8k
Net · last 12mo (realized)
54.1%
Trade win rate
99.4%
Viability 3y
166:1
Payouts : blow
43d
Typical TTP

Rolling last 12 months at 100K preset; forecast metrics from 1,500-path Monte Carlo, 3-year horizon. Viability 3y = % of MC paths that never hit the hard drawdown. Payouts : blow = payouts per one account blow over 3y. TTP = median days to first payout.

Live Q2'26+$5,450 · PF 3.07 · 32 trades · 107.0% of backtest pace · max DD $598

Equity curve · backtest + live

Joint daily P&L applied to the $50,000 starting balance, log scale. Gray = pre-publication (2025-04-01 → 2026-03-31); accent = live (2026-04-01 → 2026-06-30), right of the “LIVE →” marker. Dotted red = hard DD floor ($48,000); dotted green = eval target ($53,000).

$50k$55k$60k$65k$70k2025-042025-072025-102026-012026-04Hard DD floor $48kEval target $53k LIVE Q2'26 →
Blow / yr: 1.07% (MC)·Sharpe: 4.31·Net / yr P50: $15.6k·Max DD: $1,248 (62.4% of hard)·Total P&L: +$22,564 (BT +$17,114 · live +$5,450)

Quarterly breakdown

Q2’25–Q1’26 pre-publication · Q2’26 live. Portfolio as sized.

QuarterNetWRTradesMax DD (EOD)
Q2'25+$1,79883.3%6$590
Q3'25+$2,38947.4%57$658
Q4'25+$4,30951.2%43$824
Q1'26+$8,61863.2%38$848
Q2'26 live+$5,45059.4%32$598

What's running

StrategyQtyRole
Open MNQ2 ctOpening-range breakout, retest confirmation, hard EOD flat — core return driver.
Trace MGC1 ctAsymmetric R-multiple breakouts on micro gold — low-frequency, uncorrelated.
50K-Balanced TradeZella analytics
Verified in TradeZellaLast 12 months (Jul 2025 – Jun 2026) · realized net ≈ +$20.8k

Full metrics

24.7
Payouts / yr (median)
60.6%
Day win rate
0.2%
Blow / yr
7.38
Sortino

Net / yr range · P25–P75 (1,500-path Monte Carlo)

PercentileNet / yrMeaning
P25 · lower quartile$10.1kBottom 25% of simulated paths
MEDIAN (P50)$11.2kTypical outcome — 50% better / 50% worse
P75 · upper quartile$12.5kTop 25% of paths

Day-level performance

% of trading days with positive joint P&L over the 12-month empirical sample. This is a portfolio-level day-WR, not trade-WR. In prop firm context, this is meaningful for consistency rules.

60.6%
Day Win Rate

Risk-adjusted ratios

4.31
Sharpe
2.85
Profit factor
$1,248
Empirical max DD
62.4%
DD as % of hard limit
13.71
Calmar
$354
Avg win
$157
Avg loss
$1,672
Largest win
$658
Largest loss
12
Avg bars

How these numbers were calculated

Layer 1 · Verifiable

Trade counts, win rates, profit factors and drawdown come directly from the TradingView Strategy Tester for the presets shown. Live Q2’26 figures are live-tracked and modeled results. Both reproduce 1:1.

Layer 2 · Computed

DD%, pace and percentile breakdowns are computed from the same trade list using standard methodology — reproducible in Excel or Python.

Layer 3 · Modeled

Time-to-payout, Net $/yr ranges and modeled blow rate come from a 1,500-path Monte Carlo over a 3-year horizon. Block bootstrap (5-day blocks) preserves streak autocorrelation.

Risk disclosure

50K-Balanced's blow rate is 1.07% per year. Empirical maximum drawdown on the backtest (Apr 2025 — Mar 2026) was $1,248 — 62.4% of the hard DD budget; live-quarter max DD $598. The lower-quartile (P25) outcome is $14.1k/yr. Trade-WR 54.2% ≈ 54 of 100 trades profitable. Day-WR 60.6%.

Get 50K-Balanced + everything else.

The Ultimate tier includes all 7 strategies on all 4 instruments plus every published portfolio configuration — with sizing presets, TradingView invite access and monthly updates.