PVE Index FX267.81▲ +25.36% Q3+167.81% totalPVE Index FUT176.38▲ +11.21% Q3+76.38% total
Q3 2026 · 1 Apr 2025 = 100

150K-Balanced

BALANCED150K Futures Prop · hard DD $4,500SAFE · blow 0.36%/y

Total Apr 2025 – Sep 2026 · live layer = real account at the same presets since Apr 2026

Anchor MNQ 6 ct + Trace MGC 2 ct — single 150K Futures Prop account, one position per strategy.

About. 150K-Balanced is the risk-first variant of its tier: composition and sizing chosen to keep blow rate low and the equity path steady while preserving a solidly positive interquartile range.

When to use. Your default deployment for this tier. Lowest blow rate of the tier variants; move to the Growth variant once the workflow is proven.

At a glance

Total net+$47,696150K-Balanced · Apr 2025 – Sep 2026 · 31.8% of $150,000 · 301 trades
2.50 PF · 62.8% Win rate · $3,082 Max DD (EOD) · 3.57 Sharpe
Modeled · Apr 2025 – Mar 2026+$38,874 · 227 trades · PF 2.94
Live · Apr 2026 – Sep 2026+$8,822 · 74 trades · PF 1.75
2.50
Profit factor · total
$3,082
Max DD EOD · total · 68.5% of hard
62.8%
Trade win rate · total
98.9%
Viability 3y
4,430:1
Payout potential : blow
81d
Typical TTP

Total Apr 2025 – Sep 2026 as sized; forecast metrics: Monte Carlo, 1,500 paths, 3-year horizon, input Apr 2025 – Sep 2026. Viability 3y = % of MC paths that never hit the hard drawdown. Payout potential : blow = full payout units reached in profit per one account blow over 3y (potential, not a payout schedule). TTP = median days to first payout unit.

Live Apr 2026 – Sep 2026+$8,822 · 74 trades · 6 months · 45% of modeled pace · max DD $2,222

Equity curve · modeled + live

Joint daily P&L applied to the $150,000 starting balance, log scale. Gray = modeled (2025-04-01 → 2026-03-31); accent = live (2026-04-01 → 2026-09-30), right of the “LIVE →” marker. Dotted red = hard DD floor ($145,500); dotted green = eval target ($159,000).

$142k$150k$157k$165k$173k$182k$191k$201khard DD floor $145,500eval target $159,000LIVE Apr'26 →2025-042025-072025-102026-012026-042026-07
Blow / yr: 0.36% (MC)·Sharpe (modeled): 4.30·Net / yr P50 (MC): $21.5k·Max DD (modeled): $3,082 (68.5% of hard)·Modeled +$38,874 · live +$8,822

Quarterly breakdown

Q2’25–Q1’26 modeled · live since Q2’26 (real account, through Sep 2026). Portfolio as sized.

QuarterLayerNetWRTradesMax DD (EOD)
Q2'25modeled+$6,92268.4%38$1,095
Q3'25modeled+$5,21454.3%70$1,218
Q4'25modeled+$8,27061.9%63$3,082
Q1'26modeled+$18,46871.4%56$1,507
Q2'26 livelive+$3,75464.3%28$2,100
Q3'26 livelive+$5,06860.9%46$1,702

What's running

StrategyQtyRole
Anchor MNQ6 ctstandalone
Trace MGC2 ctstandalone
150K-Balanced TradeZella analytics
TradeZella analyticsTotal Apr 2025 – Sep 2026 · portfolio as sized · Zella score, calendar & daily P&L

TradeZella merges partial exits into one position, so its trade count runs below the TradingView trade list; net P&L matches to the dollar.

Full metrics

15.7
Payout potential / yr (MC)
58%
Day win rate · total
0.36%
Blow / yr (MC)
8.92
Sortino · total

Net / yr range · P25–P75 (1,500-path Monte Carlo)

PercentileNet / yrMeaning
P25$19.3kWeak year — bottom quartile of simulated paths
P50$21.5kMedian expectation
P75$23.8kStrong year — top quartile

Day-level performance

58%
Day win rate · total
59% · 57%
Day win rate · modeled · live
15.7
Payout potential / yr (MC)
81d
Typical time-to-payout

Risk-adjusted ratios · total Apr 2025 – Sep 2026

3.57
Sharpe (daily, ann.)
8.92
Sortino
2.50
Profit factor
$3,082
Max DD EOD · 68.5% of hard
10.32
Calmar
$421
Avg win
$290
Avg loss
$3,066
Largest win
$1,092
Largest loss
5.8
Avg bars

Modeled Apr 2025 – Mar 2026: Sharpe 4.30, PF 2.94, max DD $3,082 · Live Apr 2026 – Sep 2026: Sharpe 2.07, PF 1.75, max DD $2,222

How these numbers were calculated

Layer 1 · Verifiable

Trade counts, win rates, profit factors and drawdown come directly from the TradingView Strategy Tester for the presets shown. Live-phase figures (Apr 2026 – Sep 2026) are real-account results at the same presets. Both reproduce 1:1.

Layer 2 · Computed

DD%, vs-modeled ratios and percentile breakdowns are computed from the same trade list using standard methodology — reproducible in Excel or Python.

Layer 3 · Modeled

Time-to-payout, payout potential, Net $/yr ranges and blow rate come from a 1,500-path Monte Carlo over a 3-year horizon (input Apr 2025 – Sep 2026). Block bootstrap (5-day blocks) preserves streak autocorrelation.

Risk disclosure

150K-Balanced’s Monte Carlo blow rate is 0.36% per year. Maximum drawdown over the total window (Apr 2025 – Sep 2026) was $3,082 — 68.5% of the hard DD budget. The lower-quartile (P25) outcome is $19.3k/yr. Trade-WR 62.8% ≈ 63 of 100 trades profitable. Day-WR 58%. Past performance, modeled or live, does not guarantee future results.

Get 150K-Balanced + everything else.

The Ultimate tier includes all 10 strategies on all 4 instruments plus every published portfolio configuration — with sizing presets, TradingView invite access and monthly updates.