PVE Index FX267.81▲ +25.36% Q3+167.81% totalPVE Index FUT176.38▲ +11.21% Q3+76.38% total
Q3 2026 · 1 Apr 2025 = 100

150K-Balanced 4X

BALANCED 4X150K Futures Prop · hard DD $4,500SAFE · blow 1.72%/y

Total Apr 2025 – Sep 2026 · live layer = real account at the same presets since Apr 2026

Open MNQ 8 ct + Anchor MNQ 13 ct + Open MGC 3 ct + GAP MGC 10 ct — single 150K Futures Prop account, one position per strategy.

About. 150K-Balanced 4X is the return-ceiling variant of its tier: bigger size on the core component in exchange for a higher blow rate. Faster funding when it works, more tail risk when it does not.

When to use. For a funded account you can afford to re-earn: prioritises net per year and time-to-payout over survival odds. Pair it with a Balanced variant on a second account to smooth the path.

At a glance

Total net+$153,572150K-Balanced 4X · Apr 2025 – Sep 2026 · 102.4% of $150,000 · 239 trades
4.17 PF · 75.7% Win rate · $7,089 Max DD (EOD) · 4.73 Sharpe
Modeled · Apr 2025 – Mar 2026+$95,560 · 176 trades · PF 4.11
Live · Apr 2026 – Sep 2026+$58,012 · 63 trades · PF 4.27
4.17
Profit factor · total
$7,089
Max DD EOD · total · 157.5% of hard
75.7%
Trade win rate · total
94.9%
Viability 3y
3,031:1
Payout potential : blow
26d
Typical TTP

Total Apr 2025 – Sep 2026 as sized; forecast metrics: Monte Carlo, 1,500 paths, 3-year horizon, input Apr 2025 – Sep 2026. Viability 3y = % of MC paths that never hit the hard drawdown. Payout potential : blow = full payout units reached in profit per one account blow over 3y (potential, not a payout schedule). TTP = median days to first payout unit.

Live Apr 2026 – Sep 2026+$58,012 · 63 trades · 6 months · 121% of modeled pace · max DD $5,664

Equity curve · modeled + live

Joint daily P&L applied to the $150,000 starting balance, log scale. Gray = modeled (2025-04-01 → 2026-03-31); accent = live (2026-04-01 → 2026-09-30), right of the “LIVE →” marker. Dotted red = hard DD floor ($145,500); dotted green = eval target ($159,000).

$136k$153k$173k$194k$219k$247k$278k$313khard DD floor $145,500eval target $159,000LIVE Apr'26 →2025-042025-072025-102026-012026-042026-07
Blow / yr: 1.72% (MC)·Sharpe (modeled): 5.09·Net / yr P50 (MC): $69.5k·Max DD (modeled): $7,089 (157.5% of hard)·Modeled +$95,560 · live +$58,012

Quarterly breakdown

Q2’25–Q1’26 modeled · live since Q2’26 (real account, through Sep 2026). Portfolio as sized.

QuarterLayerNetWRTradesMax DD (EOD)
Q2'25modeled+$13,47965.6%32$6,064
Q3'25modeled+$6,92470.5%44$3,027
Q4'25modeled+$24,81781.0%42$3,354
Q1'26modeled+$50,34079.3%58$1,954
Q2'26 livelive+$39,28783.3%24$1,200
Q3'26 livelive+$18,72574.4%39$5,664

What's running

StrategyQtyRole
Open MNQ8 ctstandalone
Anchor MNQ13 ctstandalone
Open MGC3 ctportfolio-only
GAP MGC10 ctstandalone
150K-Balanced 4X TradeZella analytics
TradeZella analyticsTotal Apr 2025 – Sep 2026 · portfolio as sized · Zella score, calendar & daily P&L

TradeZella merges partial exits into one position, so its trade count runs below the TradingView trade list; net P&L matches to the dollar.

Full metrics

51.3
Payout potential / yr (MC)
70%
Day win rate · total
1.72%
Blow / yr (MC)
15.76
Sortino · total

Net / yr range · P25–P75 (1,500-path Monte Carlo)

PercentileNet / yrMeaning
P25$63.1kWeak year — bottom quartile of simulated paths
P50$69.5kMedian expectation
P75$75.6kStrong year — top quartile

Day-level performance

70%
Day win rate · total
70% · 72%
Day win rate · modeled · live
51.3
Payout potential / yr (MC)
26d
Typical time-to-payout

Risk-adjusted ratios · total Apr 2025 – Sep 2026

4.73
Sharpe (daily, ann.)
15.76
Sortino
4.17
Profit factor
$7,089
Max DD EOD · 157.5% of hard
14.44
Calmar
$1,116
Avg win
$835
Avg loss
$7,610
Largest win
$4,592
Largest loss
20.0
Avg bars

Modeled Apr 2025 – Mar 2026: Sharpe 5.09, PF 4.11, max DD $7,089 · Live Apr 2026 – Sep 2026: Sharpe 4.38, PF 4.27, max DD $5,664

How these numbers were calculated

Layer 1 · Verifiable

Trade counts, win rates, profit factors and drawdown come directly from the TradingView Strategy Tester for the presets shown. Live-phase figures (Apr 2026 – Sep 2026) are real-account results at the same presets. Both reproduce 1:1.

Layer 2 · Computed

DD%, vs-modeled ratios and percentile breakdowns are computed from the same trade list using standard methodology — reproducible in Excel or Python.

Layer 3 · Modeled

Time-to-payout, payout potential, Net $/yr ranges and blow rate come from a 1,500-path Monte Carlo over a 3-year horizon (input Apr 2025 – Sep 2026). Block bootstrap (5-day blocks) preserves streak autocorrelation.

Risk disclosure

150K-Balanced 4X’s Monte Carlo blow rate is 1.72% per year. Maximum drawdown over the total window (Apr 2025 – Sep 2026) was $7,089 — 157.5% of the hard DD budget. The lower-quartile (P25) outcome is $63.1k/yr. Trade-WR 75.7% ≈ 76 of 100 trades profitable. Day-WR 70%. Past performance, modeled or live, does not guarantee future results.

Get 150K-Balanced 4X + everything else.

The Ultimate tier includes all 10 strategies on all 4 instruments plus every published portfolio configuration — with sizing presets, TradingView invite access and monthly updates.